v3.24.2.u1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Revenues:        
Investment income $ 19,827,388 $ 22,415,771 $ 39,099,733 $ 41,718,456
Other interest income 2,070,487 4,646,347 5,074,325 9,056,012
Property revenues   1,108,356   2,333,976
Other income 71,296 133,467 165,767 133,467
Total revenues 21,969,171 28,303,941 44,339,825 53,241,911
Expenses:        
Real estate operating (exclusive of items shown below) 0 614,692 0 1,216,945
Provision for credit losses (Note 10) 19,692 (774,000) (786,308) (1,319,000)
Depreciation and amortization 5,966 405,408 11,933 810,389
Interest expense 14,898,265 17,602,230 28,702,200 34,290,592
Net result from derivative transactions (Note 15) (1,884,934) (8,613,747) (8,152,598) (7,330,611)
General and administrative 4,821,427 5,109,419 9,751,815 10,182,006
Total expenses 17,860,416 14,344,002 29,527,042 37,850,321
Other Income:        
Gain on sale of real estate assets 63,739   63,739  
Gain on sale of mortgage revenue bond 1,012,581   1,012,581  
Gain on sale of investments in unconsolidated entities 6,986 7,326,084 56,986 22,693,013
Earnings (losses) from investments in unconsolidated entities (14,711)   (121,556)  
Income before income taxes 5,177,350 21,286,023 15,824,533 38,084,603
Income tax expense (benefit) (786) (1,149) (1,984) 6,209
Net income 5,178,136 21,287,172 15,826,517 38,078,394
Redeemable Preferred Unit distributions and accretion (741,477) (799,182) (1,508,718) (1,545,832)
Net income available to Partners 4,436,659 20,487,990 14,317,799 36,532,562
Net income available to Partners allocated to:        
General Partner 44,297 1,010,088 142,608 3,489,146
Net income available to Partners and noncontrolling interest $ 4,436,659 $ 20,487,990 $ 14,317,799 $ 36,532,562
BUC holders' interest in net income per BUC, basic $ 0.19 $ 0.84 $ 0.61 $ 1.43
BUC holders' interest in net income per BUC, diluted $ 0.19 $ 0.84 $ 0.61 $ 1.43
Weighted average number of BUCs outstanding, basic 23,083,387 22,924,031 23,042,071 22,924,056
Weighted average number of BUCs outstanding, diluted 23,083,387 22,924,031 23,042,071 22,924,056
Beneficial Unit Certificate Holders [Member]        
Net income available to Partners allocated to:        
Limited Partners $ 4,323,465 $ 19,323,960 $ 14,048,562 $ 32,814,794
Restricted Unitholders [Member]        
Net income available to Partners allocated to:        
Limited Partners $ 68,897 $ 153,942 $ 126,629 $ 228,622

Source