UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2020
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 000-24843
AMERICA FIRST MULTIFAMILY INVESTORS, L.P.
(Exact name of registrant as specified in its charter)
Delaware |
|
47-0810385 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
14301 FNB Parkway, Suite 211, Omaha, Nebraska |
|
68154 |
(Address of principal executive offices) |
|
(Zip Code) |
|
|
|
(402) 952-1235 |
||
(Registrant’s telephone number, including area code)
|
||
N/A |
||
(Former name, former address and former fiscal year, if changed since last report) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Beneficial Unit Certificates representing assignments of limited partnership interests in America First Multifamily Investors, L.P. |
ATAX |
The NASDAQ Stock Market, LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YES ☒ NO ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
|
Accelerated filer |
☒ |
Non- accelerated filer |
☐ |
|
Smaller reporting company |
☒ |
Emerging growth company |
☐ |
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ☒
As of March 31, 2020, the registrant had 60,545,204 Beneficial Unit Certificates representing assignments of limited partnership interests in America First Multifamily Investors, L.P. outstanding.
PART I – FINANCIAL INFORMATION
|
|
4 |
|||
|
|
|
4 |
||
|
|
|
5 |
||
|
|
Condensed Consolidated Statements of Comprehensive Income (Loss) |
|
6 |
|
|
|
|
7 |
||
|
|
|
8 |
||
|
|
|
9 |
||
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
36 |
||
|
|
51 |
|||
|
|
53 |
|||
|
|
|
|
|
|
PART II – OTHER INFORMATION |
|||||
|
|
54 |
|||
|
|
55 |
|||
|
|
55 |
|||
|
|
|
|
56 |
This report (including, but not limited to, the information contained in “Management’s Discussion and Analysis of Financial Condition and Results of Operations”) contains forward-looking statements. All statements other than statements of historical facts contained in this report, including statements regarding our future results of operations and financial position, business strategy and plans and objectives of management for future operations, are forward-looking statements. When used, statements which are not historical in nature, including those containing words such as “anticipate,” “estimate,” “should,” “expect,” “believe,” “intend,” and similar expressions, are intended to identify forward-looking statements. We have based forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. This report also contains estimates and other statistical data made by independent parties and by us relating to market size and growth and other industry data. This data involves several assumptions and limitations, and you are cautioned not to give undue weight to such estimates. We have not independently verified the statistical and other industry data generated by independent parties and contained in this report, and, accordingly, we cannot guarantee their accuracy or completeness. In addition, projections, assumptions and estimates of our future performance and the future performance of the industries in which we operate are necessarily subject to a high degree of uncertainty and risk due to a variety of factors, including those described under the heading “Risk Factors” in Item 1A of America First Multifamily Investors, L.P.’s Annual Report on Form 10-K for the year ended December 31, 2019 and in this report.
These forward-looking statements are subject, but not limited, to various risks and uncertainties, including those relating to:
|
• |
current maturities of our financing arrangements and our ability to renew or refinance such financing arrangements; |
|
• |
defaults on the mortgage loans securing our mortgage revenue bonds (“MRBs”); |
|
• |
the competitive environment in which we operate; |
|
• |
risks associated with investing in multifamily, student, senior citizen residential properties and commercial properties; |
|
• |
changes in business conditions and the general economy, including the current and future impact of the novel coronavirus (“COVID-19”) on business operations, employment and government-mandated relief and mitigation measures; |
|
• |
changes in interest rates; |
|
• |
our ability to use borrowings or obtain capital to finance our assets; |
|
• |
local, regional, national and international economic and credit market conditions; |
|
• |
recapture of previously issued Low Income Housing Tax Credits (“LIHTCs”) in accordance with Section 42 of the Internal Revenue Code (“IRC”); |
|
• |
geographic concentration within the MRB portfolio held by the Partnership; and |
|
• |
changes in the U.S. corporate tax code and other government regulations affecting our business. |
Other risks, uncertainties and factors could cause our actual results to differ materially from those projected in any forward-looking statements we make. We are not obligated to publicly update or revise any forward-looking statements, whether because of new information, future events or otherwise.
All references to “we,” “us,” “our” and the “Partnership” in this document mean America First Multifamily Investors, L.P. (“ATAX”), its wholly-owned subsidiaries and its consolidated variable interest entities. See Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” of this Report for additional details.
PART I - FINANCIAL INFORMATION
AMERICA FIRST MULTIFAMILY INVESTORS, L.P.
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
|
|
March 31, 2020 |
|
|
December 31, 2019 |
|
||
Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
35,158,156 |
|
|
$ |
42,308,153 |
|
Restricted cash |
|
|
600,646 |
|
|
|
877,828 |
|
Interest receivable, net |
|
|
7,905,503 |
|
|
|
7,432,433 |
|
Mortgage revenue bonds held in trust, at fair value (Note 6) |
|
|
734,245,836 |
|
|
|
743,587,715 |
|
Mortgage revenue bonds, at fair value (Note 6) |
|
|
26,836,439 |
|
|
|
30,009,750 |
|
Public housing capital fund trust certificates, at fair value (Note 7) |
|
|
- |
|
|
|
43,349,357 |
|
Real estate assets: (Note 8) |
|
|
|
|
|
|
|
|
Land and improvements |
|
|
4,900,465 |
|
|
|
4,906,130 |
|
Buildings and improvements |
|
|
72,052,740 |
|
|
|
72,011,533 |
|
Real estate assets before accumulated depreciation |
|
|
76,953,205 |
|
|
|
76,917,663 |
|
Accumulated depreciation |
|
|
(16,064,714 |
) |
|
|
(15,357,700 |
) |
Net real estate assets |
|
|
60,888,491 |
|
|
|
61,559,963 |
|
Investments in unconsolidated entities (Note 9) |
|
|
98,643,727 |
|
|
|
86,981,864 |
|
Property loans, net of loan loss allowance (Note 10) |
|
|
7,999,094 |
|
|
|
7,999,094 |
|
Other assets (Note 12) |
|
|
5,238,370 |
|
|
|
5,062,351 |
|
Total Assets |
|
$ |
977,516,262 |
|
|
$ |
1,029,168,508 |
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable, accrued expenses and other liabilities (Note 13) |
|
$ |
9,465,120 |
|
|
$ |
9,036,167 |
|
Distribution payable |
|
|
7,604,401 |
|
|
|
7,607,984 |
|
Unsecured lines of credit (Note 14) |
|
|
12,540,000 |
|
|
|
13,200,000 |
|
Debt financing, net (Note 15) |
|
|
500,385,429 |
|
|
|
536,197,421 |
|
Mortgages payable and other secured financing, net (Note 16) |
|
|
26,689,992 |
|
|
|
26,802,246 |
|
Total Liabilities |
|
|
556,684,942 |
|
|
|
592,843,818 |
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies (Note 18) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable Series A Preferred Units, approximately $94.5 million redemption value, 9.5 million issued and outstanding, net (Note 19) |
|
|
94,395,439 |
|
|
|
94,386,427 |
|
|
|
|
|
|
|
|
|
|
Partnersʼ Capital: |
|
|
|
|
|
|
|
|
General Partner (Note 1) |
|
|
601,172 |
|
|
|
735,128 |
|
Beneficial Unit Certificates ("BUCs," Note 1) |
|
|
325,834,709 |
|
|
|
341,203,135 |
|
Total Partnersʼ Capital |
|
|
326,435,881 |
|
|
|
341,938,263 |
|
Total Liabilities and Partnersʼ Capital |
|
$ |
977,516,262 |
|
|
$ |
1,029,168,508 |
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
4
AMERICA FIRST MULTIFAMILY INVESTORS, L.P.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
For the Three Months Ended March 31, |
|
|||||
|
|
2020 |
|
|
2019 |
|
||
Revenues: |
|
|
|
|
|
|
|
|
Investment income |
|
$ |
11,543,423 |
|
|
$ |
12,407,876 |
|
Property revenues |
|
|
1,952,247 |
|
|
|
1,993,629 |
|
Contingent interest income |
|
|
12,043 |
|
|
|
3,012,102 |
|
Other interest income |
|
|
228,422 |
|
|
|
222,238 |
|
Other income |
|
|
- |
|
|
|
28,753 |
|
Total revenues |
|
|
13,736,135 |
|
|
|
17,664,598 |
|
Expenses: |
|
|
|
|
|
|
|
|
Real estate operating (exclusive of items shown below) |
|
|
1,175,374 |
|
|
|
1,176,818 |
|
Provision for credit loss (Note 6) |
|
|
1,357,681 |
|
|
|
- |
|
Depreciation and amortization |
|
|
709,438 |
|
|
|
820,808 |
|
Interest expense |
|
|
6,017,968 |
|
|
|
6,394,920 |
|
General and administrative |
|
|
2,898,526 |
|
|
|
2,778,591 |
|
Total expenses |
|
|
12,158,987 |
|
|
|
11,171,137 |
|
Other Income: |
|
|
|
|
|
|
|
|
Gain on sale of securities |
|
|
1,416,023 |
|
|
|
- |
|
Income before income taxes |
|
|
2,993,171 |
|
|
|
6,493,461 |
|
Income tax expense |
|
|
11,414 |
|
|
|
41,648 |
|
Net income |
|
|
2,981,757 |
|
|
|
6,451,813 |
|
Redeemable Series A Preferred Unit distributions and accretion |
|
|
(717,763 |
) |
|
|
(717,763 |
) |
Net income available to Partners |
|
$ |
2,263,994 |
|
|
$ |
5,734,050 |
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to Partners allocated to: |
|
|
|
|
|
|
|
|
General Partner |
|
$ |
(53,404 |
) |
|
$ |
780,245 |
|
Limited Partners - BUCs |
|
|
2,312,216 |
|
|
|
4,920,644 |
|
Limited Partners - Restricted units |
|
|
5,182 |
|
|
|
33,161 |
|
|
|
$ |
2,263,994 |
|
|
$ |
5,734,050 |
|
BUC holders' interest in net income per BUC, basic and diluted |
|
$ |
0.04 |
|
|
$ |
0.08 |
|
Weighted average number of BUCs outstanding, basic |
|
|
60,754,179 |
|
|
|
60,426,177 |
|
Weighted average number of BUCs outstanding, diluted |
|
|
60,754,179 |
|
|
|
60,426,177 |
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
5
AMERICA FIRST MULTIFAMILY INVESTORS, L.P.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
|
|
For the Three Months Ended March 31, |
|
|||||
|
|
2020 |
|
|
2019 |
|
||
Net income |
|
$ |
2,981,757 |
|
|
$ |
6,451,813 |
|
Reversal of net unrealized gains on sale of securities |
|
|
(1,408,804 |
) |
|
|
- |
|
Reversal of net unrealized loss on securities to provision for credit loss |
|
|
372,169 |
|
|
|
- |
|
Unrealized gain (loss) on securities |
|
|
(7,057,736 |
) |
|
|
8,143,927 |
|
Comprehensive income (loss) |
|
$ |
(5,112,614 |
) |
|
$ |
14,595,740 |
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
6
AMERICA FIRST MULTIFAMILY INVESTORS, L.P.
CONDENSED CONSOLIDATED STATEMENTS OF PARTNERS’ CAPITAL
(UNAUDITED)
|
|
General Partner |
|
|
# of BUCs - Restricted and Unrestricted |
|
|
BUCs - Restricted and Unrestricted |
|
|
Total |
|
|
Accumulated Other Comprehensive Income (Loss) |
|
|||||
Balance as of December 31, 2019 |
|
$ |
735,128 |
|
|
|
60,835,204 |
|
|
$ |
341,203,135 |
|
|
$ |
341,938,263 |
|
|
$ |
99,308,677 |
|
Distributions paid or accrued ($0.125 per BUC): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regular distribution |
|
|
(80,501 |
) |
|
|
- |
|
|
|
(7,969,618 |
) |
|
|
(8,050,119 |
) |
|
|
- |
|
Distribution of Tier 2 loss (income) (Note 3) |
|
|
80,501 |
|
|
|
- |
|
|
|
365,218 |
|
|
|
445,719 |
|
|
|
- |
|
Net income allocable to Partners |
|
|
(53,404 |
) |
|
|
- |
|
|
|
2,317,398 |
|
|
|
2,263,994 |
|
|
|
- |
|
Repurchase of BUCs |
|
|
- |
|
|
|
(290,000 |
) |
|
|
(2,106,673 |
) |
|
|
(2,106,673 |
) |
|
|
- |
|
Restricted units awarded |
|
|
- |
|
|
|
290,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Restricted unit compensation expense |
|
|
391 |
|
|
|
- |
|
|
|
38,677 |
|
|
|
39,068 |
|
|
|
- |
|
Unrealized loss on securities |
|
|
(70,577 |
) |
|
|
- |
|
|
|
(6,987,159 |
) |
|
|
(7,057,736 |
) |
|
|
(7,057,736 |
) |
Reversal of net unrealized gains on sale of securities |
|
|
(14,088 |
) |
|
|
- |
|
|
|
(1,394,716 |
) |
|
|
(1,408,804 |
) |
|
|
(1,408,804 |
) |
Reversal of net unrealized loss on securities to provision for credit loss |
|
|
3,722 |
|
|
|
- |
|
|
|
368,447 |
|
|
|
372,169 |
|
|
|
372,169 |
|
Balance as of March 31, 2020 |
|
$ |
601,172 |
|
|
$ |
60,835,204 |
|
|
$ |
325,834,709 |
|
|
$ |
326,435,881 |
|
|
$ |
91,214,306 |
|
|
|
General Partner |
|
|
# of BUCs - Restricted and Unrestricted |
|
|
BUCs - Restricted and Unrestricted |
|
|
Total |
|
|
Accumulated Other Comprehensive Income (Loss) |
|
|||||
Balance as of December 31, 2018 |
|
$ |
344,590 |
|
|
|
60,691,467 |
|
|
$ |
304,121,151 |
|
|
$ |
304,465,741 |
|
|
$ |
58,978,042 |
|
Cumulative effect of accounting change (Note 13) |
|
|
(2 |
) |
|
|
- |
|
|
|
(210 |
) |
|
|
(212 |
) |
|
|
- |
|
Distributions paid or accrued ($0.125 per BUC): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regular distribution |
|
|
(53,812 |
) |
|
|
- |
|
|
|
(5,327,357 |
) |
|
|
(5,381,169 |
) |
|
|
- |
|
Distribution of Tier 2 income (Note 3) |
|
|
(753,025 |
) |
|
|
- |
|
|
|
(2,259,077 |
) |
|
|
(3,012,102 |
) |
|
|
- |
|
Net income allocable to Partners |
|
|
780,245 |
|
|
|
- |
|
|
|
4,953,805 |
|
|
|
5,734,050 |
|
|
|
- |
|
Restricted unit compensation expense |
|
|
1,842 |
|
|
|
- |
|
|
|
182,342 |
|
|
|
184,184 |
|
|
|
- |
|
Unrealized gain on securities |
|
|
81,439 |
|
|
|
- |
|
|
|
8,062,488 |
|
|
|
8,143,927 |
|
|
|
8,143,927 |
|
Balance as of March 31, 2019 |
|
$ |
401,277 |
|
|
|
60,691,467 |
|
|
$ |
309,733,142 |
|
|
$ |
310,134,419 |
|
|
$ |
67,121,969 |
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
7
AMERICA FIRST MULTIFAMILY INVESTORS, L.P.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
For the Three Months Ended March 31, |
|
|||||
|
|
2020 |
|
|
2019 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
2,981,757 |
|
|
$ |
6,451,813 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
709,438 |
|
|
|
820,808 |
|
Gain on sale of investment in securities |
|
|
(1,416,023 |
) |
|
|
- |
|
Provision for credit loss |
|
|
1,357,681 |
|
|
|
- |
|
Contingent interest realized on investing activities |
|
|
(12,043 |
) |
|
|
(3,012,102 |
) |
(Gain) loss on derivatives, net of cash paid |
|
|
(25,201 |
) |
|
|
353,127 |
|
Restricted unit compensation expense |
|
|
39,068 |
|
|
|
184,184 |
|
Bond premium/discount amortization |
|
|
(27,923 |
) |
|
|
(52,456 |
) |
Debt premium amortization |
|
|
(10,111 |
) |
|
|
- |
|
Amortization of deferred financing costs |
|
|
358,908 |
|
|
|
361,305 |
|
Deferred income tax expense & income tax payable/receivable |
|
|
6,914 |
|
|
|
310,496 |
|
Change in preferred return receivable from unconsolidated entities, net |
|
|
(1,391,572 |
) |
|
|
(1,556,390 |
) |
Changes in operating assets and liabilities |
|
|
|
|
|
|
|
|
Increase in interest receivable |
|
|
(473,070 |
) |
|
|
(663,475 |
) |
(Increase) decrease in other assets |
|
|
(105,961 |
) |
|
|
722,938 |
|
Increase (decrease) in accounts payable and accrued expenses |
|
|
352,242 |
|
|
|
(354,666 |
) |
Net cash provided by operating activities |
|
|
2,344,104 |
|
|
|
3,565,582 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(86,209 |
) |
|
|
(54,337 |
) |
Acquisition of mortgage revenue bonds |
|
|
- |
|
|
|
(6,050,000 |
) |
Contributions to unconsolidated entities |
|
|
(10,270,291 |
) |
|
|
(6,594,286 |
) |
Principal payments received on mortgage revenue bonds |
|
|
4,470,529 |
|
|
|
6,831,237 |
|
Principal payments received on taxable mortgage revenue bonds |
|
|
2,138 |
|
|
|
1,954 |
|
Proceeds from sale of PHC Certificates |
|
|
43,349,357 |
|
|
|
- |
|
Principal payments received on PHC Certificates |
|
|
- |
|
|
|
2,767,166 |
|
Principal payments received on property loans and contingent interest |
|
|
12,043 |
|
|
|
11,379,737 |
|
Net cash provided by investing activities |
|
|
37,477,567 |
|
|
|
8,281,471 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Distributions paid |
|
|
(8,316,733 |
) |
|
|
(8,284,917 |
) |
Repurchase of BUCs |
|
|
(2,106,673 |
) |
|
|
- |
|
Proceeds from debt financing |
|
|
- |
|
|
|
5,263,500 |
|
Principal payments on debt financing |
|
|
(36,013,217 |
) |
|
|
(2,976,289 |
) |
Principal payments on mortgages payable |
|
|
(120,958 |
) |
|
|
(104,685 |
) |
Principal payments on unsecured lines of credit |
|
|
(660,000 |
) |
|
|
- |
|
Decrease in security deposit liability related to restricted cash |
|
|
(30,549 |
) |
|
|
(10,455 |
) |
Debt financing and other deferred costs |
|
|
(720 |
) |
|
|
- |
|
Net cash used in financing activities |
|
|
(47,248,850 |
) |
|
|
(6,112,846 |
) |
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
(7,427,179 |
) |
|
|
5,734,207 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
|
43,185,981 |
|
|
|
33,268,611 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
35,758,802 |
|
|
$ |
39,002,818 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during the period for interest |
|
$ |
4,880,193 |
|
|
$ |
5,514,997 |
|
Cash paid during the period for income taxes |
|
|
4,500 |
|
|
|
- |
|
Supplemental disclosure of noncash investing and financing activities: |
|
|
|
|
|
|
|
|
Distributions declared but not paid for BUCs and General Partner |
|
$ |
7,604,401 |
|
|
$ |
8,393,271 |
|
Distributions declared but not paid for Series A Preferred Units |
|
|
708,750 |
|
|
|
708,750 |
|
Capital expenditures financed through accounts payable |
|
|
3,959 |
|
|
|
850 |
|
Deferred financing costs financed through accounts payable |
|
|
103,300 |
|
|
|
4,843 |
|
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets to the total of such amounts shown in the condensed consolidated statements of cash flows:
|
|
March 31, 2020 |
|
|
March 31, 2019 |
|
||
Cash and cash equivalents |
|
$ |
35,158,156 |
|
|
$ |
38,210,497 |
|
Restricted cash |
|
|
600,646 |
|
|
|
792,321 |
|
Total cash, cash equivalents and restricted cash |
|
$ |
35,758,802 |
|
|
$ |
39,002,818 |
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
8
AMERICA FIRST MULTIFAMILY INVESTORS, L.P.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. Basis of Presentation
America First Multifamily Investors, L.P. (the “Partnership”) was formed on April 2, 1998, under the Delaware Revised Uniform Limited Partnership Act for the purpose of acquiring, holding, selling and otherwise dealing with a portfolio of mortgage revenue bonds (“MRBs”) that have been issued to provide construction and/or permanent financing for affordable multifamily and student housing residential properties (collectively “Residential Properties”) and commercial properties. The Partnership expects and believes the interest earned on these MRBs is excludable from gross income for federal income tax purposes. The Partnership may also invest in other types of securities that may or may not be secured by real estate and may make property loans to multifamily residential properties which may or may not be financed by MRBs held by the Partnership. The Partnership may acquire real estate securing its MRBs or property loans through foreclosure in the event of a default or through the receipt of a fee simple deed in lieu of foreclosure. In addition, the Partnership may acquire interests in multifamily, student and senior citizen residential properties (“MF Properties”) in order to position itself for future investments in MRBs that finance these properties or to operate the MF Properties until their “highest and best use” can be determined by management.
The Partnership’s sole general partner is America First Capital Associates Limited Partnership Two (“AFCA 2” or “General Partner”). The general partner of AFCA 2 is Greystone AF Manager LLC (“Greystone Manager”), a wholly owned subsidiary of Greystone & Co., Inc. (collectively with its affiliates, “Greystone”).
The Partnership has issued Beneficial Unit Certificates (“BUCs”) representing assigned limited partner interests to investors (“BUC holders”). The Partnership has also issued non-cumulative, non-voting, non-convertible Series A Preferred Units (“Series A Preferred Units”) that represent limited interests in the Partnership under the Partnership’s First Amended and Restated Agreement of Limited Partnership dated September 15, 2015, as further amended (the “Partnership Agreement”). The Series A Preferred Units are redeemable in the future and represent limited partnership interests in the Partnership pursuant to subscription agreements with five financial institutions (see Note 19). The holders of the BUCs and Series A Preferred Units are referred to herein as “Unitholders.”
2. Summary of Significant Accounting Policies
Consolidation
The “Partnership,” as used herein, includes America First Multifamily Investors, L.P., its consolidated subsidiaries and consolidated variable interest entities (Note 5). All intercompany transactions are eliminated. The consolidated subsidiaries of the Partnership for the periods presented consist of:
|
• |
ATAX TEBS I, LLC, a special purpose entity owned and controlled by the Partnership, created to hold MRBs to facilitate the M24 Tax Exempt Bond Securitization (“TEBS”) Financing with the Federal Home Loan Mortgage Corporation (“Freddie Mac”); |
|
• |
ATAX TEBS II, LLC, a special purpose entity owned and controlled by the Partnership, created to hold MRBs to facilitate the M31 TEBS Financing with Freddie Mac; |
|
• |
ATAX TEBS III, LLC, a special purpose entity owned and controlled by the Partnership, created to hold MRBs to facilitate the M33 TEBS Financing with Freddie Mac; |
|
• |
ATAX TEBS IV, LLC, a special purpose entity owned and controlled by the Partnership, created to hold MRBs to facilitate the M45 TEBS Financing with Freddie Mac; |
|
• |
ATAX Vantage Holdings, LLC, a wholly-owned subsidiary of the Partnership, which is committed to loan money or provide equity for the development of multifamily properties; |
|
• |
One wholly-owned corporation (“the Greens Hold Co”). The Greens Hold Co owns 100% of The 50/50 MF Property, a real estate asset, and certain property loans; and |
|
• |
The Suites on Paseo MF Property, a real estate asset, is owned directly by the Partnership. |
The Partnership also consolidates variable interest entities (“VIEs”) in which the Partnership is deemed to be the primary beneficiary.
9
Impairment of Mortgage Revenue Bonds
The Partnership periodically reviews its MRBs for impairment. The Partnership evaluates whether unrealized losses are considered other-than-temporary impairments based on various factors including:
|
• |
The duration and severity of the decline in fair value; |
|
• |
The Partnership’s intent to hold and the likelihood of it being required to sell the security before its value recovers; |
|
• |
Adverse conditions specifically related to the security, its collateral, or both; |
|
• |
Volatility of the fair value of the security; |
|
• |
The likelihood of the borrower being able to make payments; |
|
• |
Failure of the issuer to make scheduled interest or principal payments; and |
|
• |
Recoveries or additional declines in fair value after the balance sheet date. |
While the Partnership evaluates all available information, it focuses specifically on whether the security’s estimated fair value is below amortized cost.
If a MRB’s estimated fair value is below amortized cost, and the Partnership has the intent to sell or may be required to sell the MRB prior to the time that its value recovers or until maturity, the Partnership will record an other-than-temporary impairment through earnings equal to the difference between the MRB’s carrying value and its fair value, and will establish an allowance for credit loss. If the Partnership does not expect to sell an other-than-temporarily impaired MRB, only the portion of the other-than-temporary impairment related to credit losses is recognized through earnings as a provision for credit loss, with the remainder recognized as a component of other comprehensive income (loss). In determining the provision for credit loss, the Partnership compares the present value of cash flows expected to be collected to the MRB’s amortized cost basis.
The recognition of other-than-temporary impairment, provision for credit loss, and the potential impairment analysis are subject to a considerable degree of judgment, the results of which, when applied under different conditions or assumptions, could have a material impact on the Partnership’s condensed consolidated financial statements. If the Partnership experiences deterioration in the values of its MRB portfolio, the Partnership may incur other-than-temporary impairments or provision for credit losses that could negatively impact the Partnership’s financial condition, cash flows, and reported earnings. During the three months ended March 31, 2020, there was a provision for credit loss reported by the Partnership related to one MRB (see Note 6). There were no other-than-temporary impairment charges or provision for credit loss reported during the three months ended March 31, 2019.
Estimates and assumptions
The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The accompanying interim unaudited condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted in accordance with such SEC rules and regulations, although management believes that the disclosures are adequate to make the information presented not misleading.
The Partnership’s condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Partnership’s Annual Report on Form 10-K for the year ended December 31, 2019. These condensed consolidated financial statements and notes have been prepared consistently with the 2019 Form 10-K. In the opinion of management, all adjustments (consisting of normal and recurring accruals) necessary to present fairly the Partnership’s financial position as of March 31, 2020, and the results of operations for the interim periods presented, have been made. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. The accompanying condensed consolidated balance sheet as of December 31, 2019 was derived from the audited annual consolidated financial statements but does not contain all the footnote disclosures from the annual consolidated financial statements.
10
A novel strain of coronavirus (“COVID-19”) was reported to have surfaced in Wuhan, China in December 2019, and has since spread globally, including to every state in the United States. On March 11, 2020, the World Health Organization declared COVID-19 a pandemic, and on March 13, 2020, the United States declared a national emergency with respect to COVID-19. The COVID-19 outbreak is disrupting supply chains and affecting production, sales and employment across a range of industries. The extent of the impact of COVID-19 on the Partnership’s operational and financial performance will depend on certain developments, including the duration and spread of the outbreak, the impact on the underlying borrowers of MRBs, tenants at the MF Properties and operations of the Partnership’s investments in unconsolidated entities, all of which are uncertain and cannot be predicted at this time. In addition, market volatility may cause fluctuations in the valuation of the Partnerships’ MRBs, taxable MRBs, MF Properties and investments in unconsolidated entities. The extent to which COVID-19 will impact the Partnership’s financial condition or results of operations is uncertain.
Recently Issued Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, “Financial Instruments – Credit Losses (Topic 326).” ASU 2016-13 enhances the methodology of measuring expected credit losses for financial assets to include the use of reasonable and supportable forward-looking information to better estimate credit losses. ASU 2016-13 also includes changes to the impairment model for available-for-sale debt securities, such as the Partnership’s MRBs and taxable MRBs. In November 2019, the FASB issued ASU 2019-10 which amended the mandatory effective dates of certain ASUs, including ASU 2016-13, based on an entity’s filing status. As a smaller reporting company, the Partnership’s mandatory effective date for ASU 2016-13 is now January 1, 2023, and the Partnership has elected to defer adoption until that date. The delay in implementing ASU 2016-13 will allow the Partnership to take advantage of any additional guidance that may come out from the FASB on implementing ASU 2016-13. The effective date may be sooner if the Partnership becomes an accelerated filer in the future. Prior to the issuance of ASU 2019-10, the Partnership had completed an initial assessment of the items that are within the scope of ASU 2016-13. Furthermore, the Partnership began developing data collection processes, assessment procedures and internal controls required to implement ASU 2016-13. The Partnership will continue to develop data collection processes, assessment procedures and internal controls that will be required when it does implement ASU 2016-13, and to evaluate the impact on the Partnership’s consolidated financial statements.
3. Partnership Income, Expenses and Cash Distributions
The Partnership Agreement contains provisions for the distribution of Net Interest Income, Net Residual Proceeds and Liquidation Proceeds, for the allocation of income or loss from operations, and for the allocation of income and loss arising from a repayment, sale, or liquidation of investments. Income and losses will be allocated to each Unitholder on a periodic basis, as determined by the General Partner, based on the number of Series A Preferred Units and BUCs held by each Unitholder as of the last day of the period for which such allocation is to be made. Distributions of Net Interest Income and Net Residual Proceeds will be made to each Unitholder of record on the last day of each distribution period based on the number of Series A Preferred Units and BUCs held by each Unitholder on that date. Cash distributions are currently made on a quarterly basis.
For purposes of the Partnership Agreement, income and cash received by the Partnership from its investments in MF Properties, investments in unconsolidated entities, and property loans will be included in the Partnership’s Net Interest Income, and cash distributions received by the Partnership from the sale or redemption of such investments will be included in the Partnership’s Net Residual Proceeds.
The holders of the Series A Preferred Units are entitled to distributions at a fixed rate of 3.0% per annum prior to payment of distributions to other Unitholders.
Net Interest Income (Tier 1) is allocated 99% to the limited partners and BUC holders as a class and 1% to the General Partner. Net Interest Income (Tier 2) and Net Residual Proceeds (Tier 2) are allocated 75% to the limited partners and BUC holders as a class and 25% to the General Partner. Net Interest Income (Tier 2) and Net Residual Proceeds (Tier 2) in excess of the maximum allowable amount as set forth in the Partnership Agreement are considered Net Interest Income (Tier 3) and Net Residual Proceeds (Tier 3) and are allocated 100% to the limited partners and BUC holders as a class.
4. Net income per BUC
The Partnership has disclosed basic and diluted net income per BUC on the Partnership’s condensed consolidated statements of operations. The unvested Restricted Unit Awards (“RUAs”) issued under the Partnership’s 2015 Equity Incentive Plan (the “2015 Plan”) are considered participating securities. There were no dilutive BUCs for the three months ended March 31, 2020 and 2019.
11
5. Variable Interest Entities
Consolidated Variable Interest Entities (“VIEs”)
The Partnership has determined the Tender Option Bond (“TOB”), Term TOB, Term A/B and TEBS Financings are VIEs and the Partnership is the primary beneficiary. In determining the primary beneficiary of each VIE, the Partnership considered which party has the power to control the activities of the VIE which most significantly impact its financial performance, the risks that the entity was designed to create, and how each risk affects the VIE. The executed agreements related to the TOB, Term TOB, Term A/B and TEBS Financings stipulate the Partnership has the sole right to cause the trusts to sell the underlying assets. If the underlying assets were sold, the extent to which the VIEs will be exposed to gains or losses would result from decisions made by the Partnership.
As the primary beneficiary, the Partnership reports the TOB, Term TOB, Term A/B and TEBS Financings on a consolidated basis. The Partnership reports the senior Floater Certificates related to the TOB Financings, and the Class A Certificates related to the Term TOB, Term A/B and TEBS Financings as secured debt financings on the Partnership’s condensed consolidated balance sheets (see Note 15). The MRBs secured by the TOB, Term TOB, Term A/B and TEBS Financings, and the PHCs secured by the TOB Financings, are reported as assets on the Partnership’s condensed consolidated balance sheets (see Notes 6 and 7).
Non-Consolidated VIEs
The Partnership has variable interests in various entities in the form of MRBs, property loans and investments in unconsolidated entities. These variable interests do not allow the Partnership to direct the activities that most significantly impact the economic performance of such VIEs. As a result, the Partnership is not considered the primary beneficiary and does not consolidate the financial statements of these VIEs in the Partnership’s condensed consolidated financial statements.
The Partnership held variable interests in 17 non-consolidated VIEs as of March 31, 2020 and December 31, 2019. The following table summarizes the Partnership’s variable interests in these entities as of March 31, 2020 and December 31, 2019:
|
|
Maximum Exposure to Loss |
|
|||||
|
|
March 31, 2020 |
|
|
December 31, 2019 |
|
||
Mortgage revenue bonds |
|
$ |
24,647,000 |
|
|
$ |
30,455,000 |
|
Investment in unconsolidated entities |
|
|
98,643,727 |
|
|
|
86,981,864 |
|
|
|
$ |
123,290,727 |
|
|
$ |
117,436,864 |
|
The maximum exposure to loss for the MRBs is equal to the cost adjusted for paydowns. The difference between an MRB’s carrying value on the Partnership’s condensed consolidated balance sheets and the maximum exposure to loss is a function of the unrealized gains or losses on the MRB.
The maximum exposure to loss for investments in unconsolidated entities is equal to the Partnership’s carrying value.
12
6. Investments in Mortgage Revenue Bonds
MRBs owned by the Partnership provide construction and/or permanent financing for Residential Properties and a commercial property. MRBs are either held directly by the Partnership or are held in trusts created in connection with debt financing transactions (Note 15). The Partnership had the following investments in MRBs as of March 31, 2020 and December 31, 2019:
|
|
March 31, 2020 |
|
|||||||||||||||
Description of Mortgage Revenue Bonds Held in Trust |
|
State |
|
Cost Adjusted for Paydowns and Allowances |
|
|
Cumulative Unrealized Gain |
|
|
Cumulative Unrealized Loss |
|
|
Estimated Fair Value |
|
||||
Courtyard - Series A (5) |
|
CA |
|
$ |
10,126,458 |
|
|
$ |
1,428,563 |
|
|
$ |
- |
|
|
$ |
11,555,021 |
|
Glenview Apartments - Series A (4) |
|
CA |
|
|
4,521,529 |
|
|
|
687,871 |
|
|
|
- |
|
|
|
5,209,400 |
|
Harmony Court Bakersfield - Series A (5) |
|
CA |
|
|
3,692,247 |
|
|
|
487,054 |
|
|
|
- |
|
|
|
4,179,301 |
|
Harmony Terrace - Series A (5) |
|
CA |
|
|
6,834,955 |
|
|
|
1,002,038 |
|
|
|
- |
|
|
|
7,836,993 |
|
Harden Ranch - Series A (3) |
|
CA |
|
|
6,681,530 |
|
|
|
1,094,025 |
|
|
|
- |
|
|
|
7,775,555 |
|
Las Palmas II - Series A (5) |
|
CA |
|
|
1,675,475 |
|
|
|
234,810 |
|
|
|
- |
|
|
|
1,910,285 |
|
Montclair Apartments - Series A (4) |
|
CA |
|
|
2,449,565 |
|
|
|
415,776 |
|
|
|
- |
|
|
|
2,865,341 |
|
Montecito at Williams Ranch Apartments - Series A (7) |
|
CA |
|
|
7,667,712 |
|
|
|
1,457,424 |
|
|
|
- |
|
|
|
9,125,136 |
|
San Vicente - Series A (5) |
|
CA |
|
|
3,454,740 |
|
|
|
452,745 |
|
|
|
- |
|
|
|
3,907,485 |
|
Santa Fe Apartments - Series A (4) |
|
CA |
|
|
2,967,556 |
|
|
|
503,697 |
|
|
|
- |
|
|
|
3,471,253 |
|
Seasons at Simi Valley - Series A (5) |
|
CA |
|
|
4,271,321 |
|
|
|
818,274 |
|
|
|
- |
|
|
|
5,089,595 |
|
Seasons Lakewood - Series A (5) |
|
CA |
|
|
7,280,713 |
|
|
|
999,919 |
|
|
|
- |
|
|
|
8,280,632 |
|
Seasons San Juan Capistrano - Series A (5) |
|
CA |
|
|
12,258,343 |
|
|
|
1,683,537 |
|
|
|
- |
|
|
|
13,941,880 |
|
Summerhill - Series A (5) |
|
CA |
|
|
6,357,990 |
|
|
|
809,791 |
|
|
|
- |
|
|
|
7,167,781 |
|
Sycamore Walk - Series A (5) |
|
CA |
|
|
3,548,939 |
|
|
|
527,404 |
|
|
|
- |
|
|
|
4,076,343 |
|
The Village at Madera - Series A (5) |
|
CA |
|
|
3,053,775 |
|
|
|
402,832 |
|
|
|
- |
|
|
|
3,456,607 |
|
Tyler Park Townhomes - Series A (3) |
|
CA |
|
|
5,820,554 |
|
|
|
685,637 |
|
|
|
- |
|
|
|
6,506,191 |
|
Vineyard Gardens - Series A (7) |
|
CA |
|
|
3,990,400 |
|
|
|
751,127 |
|
|
|
- |
|
|
|
4,741,527 |
|
Westside Village Market - Series A (3) |
|
CA |
|
|
3,803,721 |
|
|
|
590,032 |
|
|
|
- |
|
|
|
4,393,753 |
|
Brookstone (1) |
|
IL |
|
|
7,399,317 |
|
|
|
1,923,740 |
|
|
|
- |
|
|
|
9,323,057 |
|
Copper Gate Apartments (3) |
|
IN |
|
|
5,005,000 |
|
|
|
565,018 |
|
|
|
- |
|
|
|
5,570,018 |
|
Renaissance - Series A (4) |
|
LA |
|
|
10,969,168 |
|
|
|
1,774,107 |
|
|
|
- |
|
|
|
12,743,275 |
|
Live 929 Apartments (7), (8) |
|
MD |
|
|
39,907,484 |
|
|
|
- |
|
|
|
(403,464 |
) |
|
|
39,504,020 |
|
Woodlynn Village (1) |
|
MN |
|
|
4,172,000 |
|
|
|
10,156 |
|
|
|
- |
|
|
|
4,182,156 |
|
Gateway Village (2) |
|
NC |
|
|
2,600,000 |
|
|
|
431,554 |
|
|
|
- |
|
|
|
3,031,554 |
|
Greens Property - Series A (3) |
|
NC |
|
|
7,910,000 |
|
|
|
702,514 |
|
|
|
- |
|
|
|
8,612,514 |
|
Lynnhaven Apartments (2) |
|
NC |
|
|
3,450,000 |
|
|
|
462,437 |
|
|
|
- |
|
|
|
3,912,437 |
|
Silver Moon - Series A (4) |
|
NM |
|
|
7,746,418 |
|
|
|
1,311,816 |
|
|
|
- |
|
|
|
9,058,234 |
|
Village at Avalon - Series A (6) |
|
NM |
|
|
16,274,407 |
|
|
|
3,132,378 |
|
|
|
- |
|
|
|
19,406,785 |
|
Ohio Properties - Series A (1) |
|
OH |
|
|
13,823,998 |
|
|
|
46,555 |
|
|
|
- |
|
|
|
13,870,553 |
|
Bridle Ridge (1) |
|
SC |
|
|
7,275,000 |
|
|
|
54,595 |
|
|
|
- |
|
|
|
7,329,595 |
|
Columbia Gardens (5) |
|
SC |
|
|
13,023,898 |
|
|
|
1,930,568 |
|
|
|
- |
|
|