UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2016

OR

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to            

Commission File Number:  000-24843

 

AMERICA FIRST MULTIFAMILY INVESTORS, L.P.

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

47-0810385

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

1004 Farnam Street, Suite 400

 

Omaha, Nebraska 68102

(Address of principal executive offices)

 

(Zip Code)

 

 

 

(402) 444-1630

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  YES x NO o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  YES x NO o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

o

 

Accelerated filer

x

Non- accelerated filer

o

(do not check if a smaller reporting company)

Smaller reporting company

o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  YES o NO x

 

 

 

 

 


 

INDEX

PART I – FINANCIAL INFORMATION

 

Item 1

 

Financial Statements (Unaudited)

 

2

 

 

Condensed Consolidated Balance Sheets

 

2

 

 

Condensed Consolidated Statements of Operations

 

3

 

 

Condensed Consolidated Statements of Comprehensive Income

 

4

 

 

Condensed Consolidated Statements of Partners’ Capital

 

5

 

 

Condensed Consolidated Statements of Cash Flows

 

6

 

 

Notes to Condensed Consolidated Financial Statements

 

7

Item 2

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

36

Item 3

 

Quantitative and Qualitative Disclosures About Market Risk

 

51

Item 4

 

Controls and Procedures

 

53

 

 

 

 

 

 

 

PART II – OTHER INFORMATION

 

 

Item 1A

 

Risk Factors

 

54

Item 6

 

Exhibits

 

54

 

 

 

 

 

SIGNATURES

 

 

 

55

 

 

 


 

Forward-Looking Statements

This report (including, but not limited to, the information contained in “Management’s Discussion and Analysis of Financial Condition and Results of Operations”) contains forward-looking statements.  All statements other than statements of historical facts contained in this report, including statements regarding our future results of operations and financial position, business strategy and plans and objectives of management for future operations, are forward-looking statements.  When used, statements which are not historical in nature, including those containing words such as “anticipate,” “estimate,” “should,” “expect,” “believe,” “intend,” and similar expressions, are intended to identify forward-looking statements.  We have based forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations.  This report also contains estimates and other statistical data made by independent parties and by us relating to market size and growth and other industry data.  This data involves a number of assumptions and limitations, and you are cautioned not to give undue weight to such estimates.  We have not independently verified the statistical and other industry data generated by independent parties which are contained in this report and, accordingly, we cannot guarantee their accuracy or completeness.

These forward-looking statements are subject, but not limited, to various risks and uncertainties, including those relating to:

 

·

current maturities of our financing arrangements and our ability to renew or refinance such financing arrangements;

 

·

defaults on the mortgage loans securing our mortgage revenue bonds;

 

·

the competitive environment in which we operate;

 

·

risks associated with investing in multifamily, student, senior citizen residential and commercial properties, including changes in business conditions and the general economy;

 

·

the general level of interest rates;

 

·

our ability to use borrowings to finance our assets;

 

·

local, regional, national and international economic and credit market conditions;

 

·

recapture of previously issued Low Income Housing Tax Credits (“LIHTCs”) in accordance with Section 42 of the Internal Revenue Code;

 

·

changes in the United States Department of Housing and Urban Development’s Capital Fund Program (“HUD”);

 

·

appropriations risk related to funding of Federal housing programs, including HUD Section 8; and

 

·

changes in government regulations affecting our business.

Other risks, uncertainties and factors could cause our actual results to differ materially from those projected in any forward-looking statements we make. We are not obligated to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. In addition, projections, assumptions and estimates of our future performance and the future performance of the industries in which we operate are necessarily subject to a high degree of uncertainty and risk due to a variety of factors, including those described under the headings “Risk Factors” in Item 1A of the America First Multifamily Investors, L.P.’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015, in the Quarterly Report on Form 10-Q for the three months ended March 31, 2016,  which are incorporated by reference herein, and in Item 1A of Part II of this document.

 

 

 

 


 

PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements.

AMERICA FIRST MULTIFAMILY INVESTORS, L.P.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

June 30, 2016

 

 

December 31, 2015

 

Assets

 

Unaudited

 

 

 

 

 

Cash and cash equivalents

 

$

43,013,538

 

 

$

17,035,782

 

Restricted cash

 

 

9,563,167

 

 

 

8,950,374

 

Interest receivable

 

 

5,781,748

 

 

 

5,220,859

 

Mortgage revenue bonds held in trust, at fair value (Note  5)

 

 

587,291,915

 

 

 

536,316,481

 

Mortgage revenue bonds, at fair value (Note 5)

 

 

61,105,457

 

 

 

47,366,656

 

Public housing capital fund trusts, at fair value (Note 6)

 

 

62,180,059

 

 

 

60,707,290

 

Mortgage-backed securities, at fair value (Note 7)

 

 

-

 

 

 

14,775,309

 

Real estate assets: (Note 8)

 

 

 

 

 

 

 

 

Land and improvements

 

 

14,946,348

 

 

 

16,622,345

 

Buildings and improvements

 

 

105,768,345

 

 

 

124,906,654

 

Real estate assets before accumulated depreciation

 

 

120,714,693

 

 

 

141,528,999

 

Accumulated depreciation

 

 

(13,682,124

)

 

 

(14,532,168

)

Net real estate assets

 

 

107,032,569

 

 

 

126,996,831

 

Investment in an unconsolidated entity (Note 9)

 

 

3,463,215

 

 

 

-

 

Property loans, net of loan loss allowance (Note 10)

 

 

28,603,951

 

 

 

22,775,709

 

Assets held for sale, net (Note 11)

 

 

13,745,698

 

 

 

14,020,559

 

Other assets (Note 13)

 

 

23,907,596

 

 

 

12,944,633

 

Total Assets

 

$

945,688,913

 

 

$

867,110,483

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Accounts payable, accrued expenses and other liabilities

 

$

6,546,162

 

 

$

5,667,948

 

Income taxes payable

 

 

4,100,000

 

 

 

-

 

Distribution payable

 

 

9,683,408

 

 

 

8,759,343

 

Unsecured lines of credit (Note 15)

 

 

23,997,000

 

 

 

17,497,000

 

Debt financing, net (Note 16)

 

 

430,063,339

 

 

 

451,496,716

 

Mortgages payable and other secured financing (Note 17)

 

 

52,067,325

 

 

 

69,247,574

 

Derivative swap, at fair value (Note 19)

 

 

2,647,457

 

 

 

1,317,075

 

Total Liabilities

 

 

529,104,691

 

 

 

553,985,656

 

 

 

 

 

 

 

 

 

 

Commitments and Contingencies (Note 21)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable Series A preferred units, approximately $23.9 million redemption value, 10.0 million

   authorized, 2.4  million and 0.0 million issued and outstanding, respectively (Note 22)

 

 

23,819,869

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Partnersʼ Capital

 

 

 

 

 

 

 

 

General Partner (Note 1)

 

 

1,195,475

 

 

 

399,077

 

Beneficial Unit Certificate holders

 

 

391,563,505

 

 

 

312,720,264

 

Total Partnersʼ Capital

 

 

392,758,980

 

 

 

313,119,341

 

Noncontrolling interest (Note 8)

 

 

5,373

 

 

 

5,486

 

Total Capital

 

 

392,764,353

 

 

 

313,124,827

 

Total Liabilities and Partnersʼ Capital

 

$

945,688,913

 

 

$

867,110,483

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

 

 

2


 

AMERICA FIRST MULTIFAMILY INVESTORS, L.P.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property revenues

 

$

4,994,868

 

 

$

4,086,061

 

 

$

10,068,972

 

 

$

8,388,362

 

Investment income

 

 

9,009,907

 

 

 

9,388,661

 

 

 

18,167,141

 

 

 

17,368,445

 

Contingent interest income

 

 

45,000

 

 

 

-

 

 

 

219,396

 

 

 

-

 

Other interest income

 

 

883,346

 

 

 

227,383

 

 

 

1,397,471

 

 

 

451,923

 

Total revenues

 

 

14,933,121

 

 

 

13,702,105

 

 

 

29,852,980

 

 

 

26,208,730

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate operating (exclusive of items shown below)

 

 

2,369,455

 

 

 

2,275,275

 

 

 

5,006,132

 

 

 

4,746,305

 

Provision for loss on receivables

 

 

-

 

 

 

98,431

 

 

 

-

 

 

 

98,431

 

Impairment expense

 

 

61,506

 

 

 

-

 

 

 

61,506

 

 

 

-

 

Depreciation and amortization

 

 

1,806,732

 

 

 

1,436,585

 

 

 

3,931,630

 

 

 

2,890,764

 

Amortization of deferred financing costs

 

 

392,493

 

 

 

306,732

 

 

 

924,680

 

 

 

645,331

 

Interest

 

 

4,322,054

 

 

 

2,993,134

 

 

 

9,092,189

 

 

 

6,929,310

 

General and administrative

 

 

2,764,981

 

 

 

2,026,115

 

 

 

5,097,352

 

 

 

3,833,596

 

Total expenses

 

 

11,717,221

 

 

 

9,136,272

 

 

 

24,113,489

 

 

 

19,143,737

 

Other Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of MF Properties

 

 

12,442,929

 

 

 

3,417,462

 

 

 

12,442,929

 

 

 

3,417,462

 

Gain on sale of securities

 

 

-

 

 

 

-

 

 

 

8,097

 

 

 

-

 

Income before income taxes

 

 

15,658,829

 

 

 

7,983,295

 

 

 

18,190,517

 

 

 

10,482,455

 

Income tax expense

 

 

4,653,000

 

 

 

-

 

 

 

4,653,000

 

 

 

-

 

Income from continuing operations

 

 

11,005,829

 

 

 

7,983,295

 

 

 

13,537,517

 

 

 

10,482,455

 

Income from discontinued operations

 

 

-

 

 

 

238,287

 

 

 

-

 

 

 

262,715

 

Net income

 

 

11,005,829

 

 

 

8,221,582

 

 

 

13,537,517

 

 

 

10,745,170

 

Net (loss) income attributable to noncontrolling interest

 

 

(101

)

 

 

311

 

 

 

(113

)

 

 

(580

)

Partnership net income

 

 

11,005,930

 

 

 

8,221,271

 

 

 

13,537,630

 

 

 

10,745,750

 

Redeemable Series A preferred unit distribution and accretion

 

 

(124,982

)

 

 

-

 

 

 

(126,666

)

 

 

-

 

Net income available to Partners

 

$

10,880,948

 

 

$

8,221,271

 

 

$

13,410,964

 

 

$

10,745,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available to Partners and noncontrolling interest

   allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General Partner

 

$

2,121,913

 

 

$

901,724

 

 

$

2,189,068

 

 

$

928,430

 

Limited Partners - Unitholders

 

 

8,759,035

 

 

 

7,251,593

 

 

 

11,221,896

 

 

 

9,895,532

 

Unallocated loss of Consolidated VIEs

 

 

-

 

 

 

67,954

 

 

 

-

 

 

 

(78,212

)

Noncontrolling interest

 

 

(101

)

 

 

311

 

 

 

(113

)

 

 

(580

)

 

 

$

10,880,847

 

 

$

8,221,582

 

 

$

13,410,851

 

 

$

10,745,170

 

Unitholdersʼ interest in net income per unit (basic and diluted):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.15

 

 

$

0.12

 

 

$

0.19

 

 

$

0.16

 

Income from discontinued operations

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net income, basic and diluted, per unit

 

$

0.15

 

 

$

0.12

 

 

$

0.19

 

 

$

0.16

 

Distributions declared, per unit

 

$

0.125

 

 

$

0.125

 

 

$

0.25

 

 

$

0.25

 

Weighted average number of units outstanding, basic and diluted

 

 

60,252,928

 

 

 

60,252,928

 

 

 

60,252,928

 

 

 

60,252,928

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

 

 

3


 

AMERICA FIRST MULTIFAMILY INVESTORS, L.P.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(UNAUDITED)

 

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Net income

 

$

11,005,829

 

 

$

8,221,582

 

 

$

13,537,517

 

 

$

10,745,170

 

Reversal of net unrealized gain on sale of securities

 

 

-

 

 

 

-

 

 

 

(236,439

)

 

 

-

 

Unrealized gain (loss) on securities

 

 

59,834,329

 

 

 

(17,206,872

)

 

 

72,171,756

 

 

 

(18,264,107

)

Unrealized gain (loss) on bond purchase commitments

 

 

9,996,646

 

 

 

(4,320,189

)

 

 

11,584,459

 

 

 

(4,896,414

)

Comprehensive income (loss)

 

 

80,836,804

 

 

 

(13,305,479

)

 

 

97,057,293

 

 

 

(12,415,351

)

Comprehensive income (loss) allocated to noncontrolling interest

 

 

(101

)

 

 

311

 

 

 

(113

)

 

 

(580

)

Partnership comprehensive income (loss)

 

$

80,836,905

 

 

$

(13,305,790

)

 

$

97,057,406

 

 

$

(12,414,771

)

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

 

 

4


 

AMERICA FIRST MULTIFAMILY INVESTORS, L.P.

CONDENSED CONSOLIDATED STATEMENTS OF PARTNERS’ CAPITAL

FOR THE SIX MONTHS ENDED JUNE 30, 2016 and 2015

(UNAUDITED)

 

 

 

General Partner

 

 

# of Units

 

 

Beneficial Unit

Certificate Holders

 

 

Non-controlling

Interest

 

 

Total

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

Balance at December 31, 2015

 

$

399,077

 

 

 

60,252,928

 

 

$

312,720,264

 

 

$

5,486

 

 

$

313,124,827

 

 

$

60,963,687

 

Reversal of net unrealized

   gain on sale of securities

 

 

(2,364

)

 

 

 

 

 

 

(234,075

)

 

 

 

 

 

 

(236,439

)

 

 

(236,439

)

Distributions paid or accrued

 

 

(2,227,869

)

 

 

 

 

 

 

(15,063,232

)

 

 

-

 

 

 

(17,291,101

)

 

 

-

 

Net income (loss) allocable to

   Partners

 

 

2,189,068

 

 

 

 

 

 

 

11,221,896

 

 

 

(113

)

 

 

13,410,851

 

 

 

-

 

Unrealized gain on securities

 

 

721,718

 

 

 

 

 

 

 

71,450,038

 

 

 

-

 

 

 

72,171,756

 

 

 

72,171,756

 

Unrealized gain on bond

   purchase commitment

 

 

115,845

 

 

 

 

 

 

 

11,468,614

 

 

 

-

 

 

 

11,584,459

 

 

 

11,584,459

 

Balance at June 30, 2016

 

$

1,195,475

 

 

 

60,252,928

 

 

$

391,563,505

 

 

$

5,373

 

 

$

392,764,353

 

 

$

144,483,463

 

 

 

 

General Partner

 

 

# of Units

 

 

Beneficial Unit

Certificate Holders

 

 

Unallocated Deficit

of Consolidated

VIEs

 

 

Non-controlling

Interest

 

 

Total

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

Balance at December 31, 2014

 

$

578,238

 

 

 

60,252,928

 

 

$

330,457,117

 

 

$

(21,091,456

)

 

$

(15,995

)

 

$

309,927,904

 

 

$

51,698,418

 

Distributions paid or accrued

 

 

(980,629

)

 

 

 

 

 

 

(15,063,232

)

 

 

-

 

 

 

-

 

 

 

(16,043,861

)

 

 

-

 

Sale of MF Property

 

 

-

 

 

 

 

 

 

 

-

 

 

 

-

 

 

 

12,749

 

 

 

12,749

 

 

 

-

 

Net income (loss)

 

 

928,430

 

 

 

 

 

 

 

9,895,532

 

 

 

(78,212

)

 

 

(580

)

 

 

10,745,170

 

 

 

-

 

Unrealized loss on securities

 

 

(182,641

)

 

 

 

 

 

 

(18,081,466

)

 

 

-

 

 

 

-

 

 

 

(18,264,107

)

 

 

(18,264,107

)

Unrealized loss on bond

   purchase commitments

 

 

(48,964

)

 

 

 

 

 

 

(4,847,450

)

 

 

-

 

 

 

-

 

 

 

(4,896,414

)

 

 

(4,896,414

)

Balance at June 30, 2015

 

$

294,434

 

 

 

60,252,928

 

 

$

302,360,501

 

 

$

(21,169,668

)

 

$

(3,826

)

 

$

281,481,441

 

 

$

28,537,897

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

 

 

5


 

AMERICA FIRST MULTIFAMILY INVESTORS, L.P.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

 

Six Months Ended June 30,

 

 

 

2016

 

 

2015

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

13,537,517

 

 

$

10,745,170

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

 

3,931,630

 

 

 

3,129,884

 

Gain on sale of MF Property

 

 

(12,442,929

)

 

 

(3,417,462

)

Gain on sale of securities

 

 

(8,097

)

 

 

-

 

Non-cash loss on derivatives

 

 

1,641,796

 

 

 

701,130

 

Bond premium/discount amortization

 

 

(73,805

)

 

 

(73,787

)

Amortization of deferred financing costs

 

 

924,680

 

 

 

645,331

 

Deferred income tax benefit and current income tax expense

 

 

4,653,000

 

 

 

-

 

Change in preferred return receivable from unconsolidated entity

 

 

(90,876

)

 

 

-

 

Changes in operating assets and liabilities, net of effect of acquisitions

 

 

 

 

 

 

 

 

Increase in interest receivable

 

 

(560,889

)

 

 

(1,204,664

)

(Increase) Decrease in other assets

 

 

133,327

 

 

 

33,095

 

(Decrease) Increase in accounts payable and accrued expenses

 

 

(377,158

)

 

 

496,386

 

Net cash provided by operating activities

 

 

11,268,196

 

 

 

11,055,083

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(362,841

)

 

 

(1,166,051

)

Acquisition of mortgage revenue bonds

 

 

(11,500,000

)

 

 

(131,485,000

)

Restructure and acquisition of interest rate derivative

 

 

-

 

 

 

10,500

 

Proceeds from sale of MF Property

 

 

30,200,000

 

 

 

10,696,510

 

Proceeds from sale of mortgage revenue bond

 

 

9,295,000

 

 

 

-

 

Proceeds from the sale of MBS Securities

 

 

14,997,069

 

 

 

-

 

Contributions to an unconsolidated entity

 

 

(3,372,339

)

 

 

-

 

Restricted cash - debt collateral paid

 

 

(1,674,484

)

 

 

-

 

Restricted cash - debt collateral released

 

 

935,022

 

 

 

6,222,977

 

Principal payments received on mortgage revenue bonds

 

 

7,346,473

 

 

 

16,182,752

 

Decrease (increase) in restricted cash

 

 

126,669

 

 

 

(42,138

)

Acquisition of taxable bonds

 

 

-

 

 

 

(500,000

)

Principal payments received on taxable loans

 

 

-

 

 

 

70,819

 

Assets purchased - held for investment

 

 

-

 

 

 

(166,112

)

Funding of notes receivable

 

 

(5,836,758

)

 

 

(3,376,531

)

Repayments of notes receivable

 

 

8,516

 

 

 

-

 

Net cash provided by (used in) investing activities

 

 

40,162,327

 

 

 

(103,552,274

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Distributions paid

 

 

(16,368,703

)

 

 

(15,225,083

)

Proceeds from the sale of redeemable Series A Preferred Units

 

 

23,869,000

 

 

 

-

 

Payment of offering costs related to the sale of redeemable Series A preferred units

 

 

(44,427

)

 

 

-

 

Principal payments on debt financing

 

 

(22,190,196

)

 

 

(27,498,106

)

Principal borrowing on other secured financing

 

 

-

 

 

 

48,285,000

 

Principal payments on mortgages payable

 

 

(17,295,585

)

 

 

(8,012,906

)

Principal borrowing on unsecured lines of credit

 

 

19,987,639

 

 

 

61,764,261

 

Principal payments on unsecured lines of credit

 

 

(13,487,639

)

 

 

(12,931,000

)

Decrease in security deposit liability related to restricted cash

 

 

126,970

 

 

 

42,138

 

Debt financing and other deferred costs

 

 

(49,826

)

 

 

(479,278

)

Net cash (used in) provided by financing activities

 

 

(25,452,767

)

 

 

45,945,026

 

Net increase (decrease) in cash and cash equivalents

 

 

25,977,756

 

 

 

(46,552,165

)

Cash and cash equivalents at beginning of period, including cash and cash equivalents of assets held   for sale and discontinued operations of $0 and $35,772, respectively

 

 

 

17,035,782

 

 

 

49,193,343

 

Cash and cash equivalents at end of period, including cash and cash equivalents of

   discontinued operations of $0 and $12,364,  respectively

 

$

43,013,538

 

 

$

2,641,178

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid during the period for interest

 

$

7,519,155

 

 

$

6,236,193

 

Supplemental disclosure of non cash investing and financing activities:

 

 

 

 

 

 

 

 

Distributions declared but not paid

 

$

9,808,407

 

 

$

8,436,168

 

Capital expenditures financed through accounts payable

 

$

16,646

 

 

$

78,141

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

 

 

6


 

AMERICA FIRST MULTIFAMILY INVESTORS, L.P.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2016

(UNAUDITED)

 

1. Basis of Presentation

General

America First Multifamily Investors, L.P. (the “Company” or “Partnership”) was formed on April 2, 1998, under the Delaware Revised Uniform Limited Partnership Act for the purpose of acquiring, holding, selling and otherwise dealing with a portfolio of mortgage revenue bonds which have been issued to provide construction and/or permanent financing for affordable multifamily and student housing residential properties (collectively “Residential Properties”) and commercial properties. The Partnership expects and believes the interest earned on these mortgage revenue bonds is excludable from gross income for federal income tax purposes.  As a result, most of the income earned by the Partnership is exempt from federal income taxes.  The Partnership may also invest in other types of securities that may or may not be secured by real estate and may make property loans secured by multifamily residential properties which may or may not be financed by mortgage revenue bonds held by the Partnership.   The Partnership may acquire real estate securing its mortgage revenue bonds or property loans through foreclosure in the event of a default or through the receipt of a fee simple deed in lieu of foreclosure.  In addition, the Partnership may acquire interests in multifamily, student, and senior citizen residential properties (“MF Properties”) in order to position itself for future investments in mortgage revenue bonds issued to finance these properties or to operate the MF Property until its “highest and best use” can be determined by management. The Partnership expects to sell its interest in these MF Properties in connection with the future syndication of low income housing tax credits under Section 42 of the Internal Revenue Code (“LIHTCs”) or to a tax-exempt organization and to acquire mortgage revenue bonds on these properties to provide debt financing to the new owners.

The general partner is America First Capital Associates Limited Partnership Two (“AFCA 2” or “General Partner”).  The general partner of AFCA2 is Burlington Capital LLC (“Burlington”). The Partnership has issued Beneficial Unit Certificates (“BUCs”) representing assigned limited partner interests to investors (“Unitholders”). In March and May of 2016, the Partnership issued, in a private placement, approximately 1.0 and 1.4 million, respectively, of newly-designated non-cumulative, non-voting, non-convertible Series A Preferred Units (“Series A Preferred Units”) which are redeemable and represent limited partnership interests in the Partnership pursuant to a subscription agreement with two financial institutions resulting in approximately $23.9 million in aggregate proceeds to the Partnership (Note 22).  

 

 

2. Summary of Significant Accounting Policies

Consolidation

The “Partnership,” as used herein, includes America First Multifamily Investors, L.P. and its wholly-owned subsidiaries. The “wholly-owned subsidiaries” include the MF Properties owned by a limited partnership in which one of the wholly-owned subsidiaries (“The Greens Hold Co”) holds a 99% limited partner interest. All intercompany transactions are eliminated.  On June 30, 2016, the consolidated subsidiaries of the Partnership (the “Consolidated Subsidiaries”) consist of:

 

·

ATAX TEBS I, LLC, a special purpose entity owned and controlled by the Partnership, created in 2010 to hold mortgage revenue bonds in order to facilitate the Tax Exempt Bond Securitization (“TEBS”) Financing (“M24 TEBS Financing”) with Freddie Mac (Note 16).

 

·

ATAX TEBS II, LLC, a special purpose entity owned and controlled by the Partnership, created in 2014 to hold mortgage revenue bonds in order to facilitate the second TEBS Financing, (“M31 TEBS Financing”) with Freddie Mac (Note 16).

 

·

ATAX TEBS III, LLC, a special purpose entity owned and controlled by the Partnership, created in 2015 to hold mortgage revenue bonds in order to facilitate the third TEBS Financing (“M33 TEBS Financing”), with Freddie Mac (Note 16).

 

·

ATAX Vantage Holdings, LLC, a wholly owned subsidiary of the Partnership committed to loan money or provide equity for the development of multifamily properties (Notes 9 and 10).

 

·

Seven MF Properties which are either wholly or majority owned by the Partnership or subsidiaries of the Partnership (Notes 8 and 11).

7


 

For the three and six months ended June 30, 2015, two properties, Bent Tree and Fairmont Oaks, in which the Partnership did not hold an ownership interest but which owned multifamily properties financed with mortgage revenue bonds owned by the Partnership were variable interest entities (“VIEs”) and were sold in the fourth quarter of 2015.  The Partnership had been determined to be the primary beneficiary of these VIEs, the “Consolidated VIEs”. The Partnership determined the sales qualified to be presented as discontinued operations. As such, the results of operations for the three and six months ended June 30, 2015 are presented as discontinued operations and all other significant transactions and accounts between the Partnership and the VIEs have been eliminated in consolidation (Notes 4 and 8).

The General Partner does not believe that the consolidation of VIEs for reporting under accounting principles generally accepted in the United States of America (“GAAP”) impacts the Partnership’s status as a partnership for federal income tax purposes or the status of Unitholders as partners of the Partnership, the treatment of the mortgage revenue bonds on the properties owned by Consolidated VIEs as debt, the nature of the interest payments, which it believes to be tax-exempt, received on the mortgage revenue bonds secured by the properties owned by Consolidated VIEs or the manner in which the Partnership’s income is reported to Unitholders on IRS Form K-1.

The unallocated deficit of the Consolidated VIEs was comprised of the accumulated historical net losses of the Consolidated VIEs since the applicable consolidation date. The unallocated deficit of the Consolidated VIEs and the Consolidated VIEs’ net losses subsequent to that date are not allocated to the General Partner and Unitholders as such activity is not contemplated by, or addressed in, the First Amended and Restated Agreement of Limited Partnership dated September 15, 2015, as amended (the “Amended and Restated LP Agreement”).

Investment in an unconsolidated entity

During the six months ended June 30, 2016, the Partnership made an initial investment in and committed to invest, through its wholly owned subsidiary, ATAX Vantage Holdings, LLC, in Vantage Corpus Christi Holdings, LLC (“Vantage”), holding a limited membership interest in the entity. The investment will be used to assist with the construction of a multifamily property. The Partnership does not have a controlling interest in Vantage and therefore, accounts for its limited partnership interest under the equity method of accounting.  The Partnership earns a return on its investment accruing immediately on its contributed capital which is guaranteed by an unrelated third party.  Due to the guarantee, cash flows are expected to be sufficient to make the payments, therefore, the Partnership records the return on the investment earned by the Partnership as investment income in the Partnership’s Condensed Consolidated Statements of Operations (Note 9).

Assets held for sale

In July 2016, one of the MF Properties, Woodland Park, was sold to an unrelated third party. The Partnership determined the transaction met the accounting guidance as an asset held for sale on June 30, 2016. As such, Woodland Park’s real estate assets, net of accumulated depreciation, are reported as assets held for sale, net, for all periods presented.  Management also reviewed the discontinued operations accounting guidance and determined the sale did not qualify as a discontinued operation (Note 11).

Redeemable Series A preferred units

Holders of the Series A Preferred Units will be entitled to receive, when, as, and if declared by the General Partner out of funds legally available for the payment of distributions, non-cumulative cash distributions at the rate of 3.00% per annum of the $10.00 per unit purchase price of the Series A Preferred Units, payable quarterly.  In the event of any liquidation, dissolution, or winding up of the Partnership, the holders of the Series A Preferred Units are entitled to a liquidation preference in connection with their investments.  With respect to anticipated quarterly distributions and rights upon liquidation, dissolution, or the winding-up of the Partnership’s affairs, the Series A Preferred Units will rank senior to the Partnership’s BUCs and to any other class or series of Partnership interests or securities expressly designated as ranking junior to the Series A Preferred Units, and junior to any other class or series of Partnership interests or securities expressly designated as ranking senior to the Series A Preferred Units.  

The Series A Preferred Units have no stated maturity, are not subject to any sinking fund requirements, and will remain outstanding indefinitely unless repurchased or redeemed by the Partnership or holder. Upon the sixth anniversary of the closing of the sale of Series A Preferred Units to a subscriber, and upon each anniversary thereafter, the Partnership and each holder of Series A Preferred Units will have the right to redeem, in whole or in part, the Series A Preferred Units held by such holder at a per unit redemption price equal to $10.00 per unit plus an amount equal to all declared and unpaid distributions. The Series A Preferred Units are recorded as mezzanine equity due to the holder’s redemption option which is outside the Partnership’s control. In addition, the costs of issuing the Series A Preferred Units are netted against the carrying value and amortized over the period until the first redemption date (Note 22).

8


 

Estimates and assumptions

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.  The accompanying interim unaudited condensed consolidated financial statements have been prepared according to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted according to such rules and regulations, although management believes that the disclosures are adequate to make the information presented not misleading. The condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. These condensed consolidated financial statements and notes have been prepared consistently with the 2015 Form 10-K. In the opinion of management, all adjustments (consisting of normal and recurring accruals) necessary to present fairly the financial position on June 30, 2016, and the results of operations for the interim periods presented have been made. The results of operations for the interim period are not necessarily indicative of the results to be expected for the full year.

 

Income Taxes

 

The Greens Hold Co, a wholly-owned subsidiary of the Partnership, is a corporation which is subject to federal and state income taxes.  Accordingly, the Partnership will recognize income tax expense or benefit for the federal and state income taxes incurred by The Greens Hold Co on the Partnership’s condensed consolidated financial statements. However, no provision is necessary, or has been recorded, for the Partnership excluding The Greens Hold Co as the Unitholders are required to report their share of the Partnership’s taxable income for federal and state income tax purposes.  

 

The Partnership evaluates its tax positions taken in the Partnership’s condensed consolidated financial statements under the interpretation for accounting for uncertainty in income taxes. As a result of this evaluation, the Partnership may recognize a tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by taxing authorities.

 

Deferred income tax expense or benefit is generally a function of the period’s temporary differences (items that are treated differently for tax purposes than for financial reporting purposes) and the utilization of tax net operating losses (“NOL”) generated in prior years that had been previously recognized as deferred income tax assets. The Partnership provides for a valuation allowance for deferred income tax assets if it believes all or some portion of the deferred income tax asset may not be realized. Any increase or decrease in the valuation allowance that results from a change in circumstances that causes a change in the estimated ability to realize the related deferred income tax asset is included in deferred tax expense (Note 12).

Reclassifications

Certain prior year amounts have been reclassified for consistency with the current period presentation.

In the first quarter of 2016, the Partnership began to classify its amortization of deferred financing costs as a separate line within the Partnership’s Condensed Consolidated Statements of Operations. Previously this amount had been classified within depreciation and amortization. Accordingly, for the three and six months ended June 30, 2015, the Partnership has reclassified the amortization of deferred financing costs and has included them in conformity for the periods presented herein. This reclassification has no effect on the Partnership’s reported net income or partners’ capital in the Partnership’s condensed consolidated financial statements for the periods presented.

In the second quarter of 2016, the Partnership began to classify its property loans net of loan losses as a separate line item within the Partnership’s Condensed Consolidated Balance Sheets. Previously this amount had been classified within Other assets. Accordingly, on June 30, 2016 and December 31, 2015, the Partnership has reclassified the property loans net of loan losses and has included them in conformity for the periods presented herein. This reclassification has no effect on the Partnership’s reported net income or partners’ capital in the Partnership’s condensed consolidated financial statements for the periods presented.

 

Recently Issued Accounting Pronouncements, Adopted and Pending

 

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326)”, which requires a financial asset to be measured at amortized cost basis and presented at the net amount expected to be collected, utilizing a valuation account. The income statement reflects the measurement of credit losses for newly recognized financial assets, as well as the expected increases or

9


 

decreases of expected credit losses during the period.  The guidance in ASU 2016-13 is effective for all public entities for fiscal years beginning after December 15, 2019. The Partnership has not elected early adoption, would apply this guidance prospectively, and is currently assessing the impact of the adoption of this pronouncement on the Partnership’s condensed consolidated financial statements. 

In August, 2015 and March through May 2016, the FASB issued ASU 2015-14, ASU 2016-12, ASU 2016-10, and ASU 2016-08, “Revenue from Contracts with Customers (Topic 606)”, which provides guidance on the narrow-scope improvements and practical expedients, identifies revenue performance obligations and licensing, and defines principal versus agent considerations when reporting revenue gross versus net. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods and services to customers in an amount that reflects the consideration to which the entity expects to be entitled in the exchange for those goods or services. In addition, the guidance has extended the due date for one year from the effective date of ASU 2014-09, and as such, these ASUs are effective for all entities for fiscal years beginning after December 15, 2017. The Partnership has not elected early adoption, would apply this guidance prospectively, and is currently assessing the impact of the adoption of this pronouncement on the Partnership’s condensed consolidated financial statements. 

In March 2016, the FASB issued ASU 2016-09, “Compensation – Stock Compensation (Topic 718)”, which simplifies the accounting for share-based payment awards to employees. The guidance in ASU 2016-09 is effective for all public entities for fiscal years beginning after December 15, 2016. The Partnership has not elected early adoption, would apply this guidance prospectively, and is currently assessing the impact of the adoption of this pronouncement on the Partnership’s condensed consolidated financial statements.  

In March 2016, the FASB issued ASU 2016-07, “Investments – Equity Method and Joint Ventures (Topic 323)”, which simplifies the accounting for equity method investments. ASU 2016-07 eliminates the requirement in Topic 323 that an entity retroactively adopt the equity method of accounting if an investment previously accounted for under the cost method of accounting qualifies for use of the equity method as a result of an increase in the level of ownership or degree of influence. The guidance in ASU 2016-07 is effective for all entities for fiscal years beginning after December 15, 2016. The Partnership has not elected early adoption, and, would apply this guidance prospectively. The Partnership currently does not have an investment accounted for under the cost method of accounting.

In March 2016, the FASB issued ASU 2016-05, “Derivatives and Hedging (Topic 815)”, which refers to replacing one counterparty to a derivative instrument with a new counterparty. The amendments in this ASU clarify that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument under Topic 815, does not, in and of itself, require designation of that hedging relationship provided that all other hedge accounting criteria continues to be met. For public business entities, the guidance in ASU 2016-05 will be effective for financial statements issued for fiscal years beginning after December 15, 2016. The Partnership has not elected early adoption, would apply this guidance prospectively, and is evaluating the impact of the adoption of this pronouncement on the Partnership’s condensed consolidated financial statements. 

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)”, which revises this topic and will require a re-evaluation of lessee and lessor accounting models for capital and operating leases.  In addition, the guidance in ASU 2016-02 includes embedded lease arrangements, lease terms and incentives, sale-leaseback agreements, and related disclosures. The guidance in ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Partnership would apply this guidance retrospectively and is currently assessing the impact of the adoption of this pronouncement on the Partnership’s condensed consolidated financial statements. 

In January 2016, the FASB issued ASU 2016-01, “Financial Instruments Overall (Subtopic 825-10)”, which amends this subtopic to simplify and clarify the recognition, measurement, presentation, and disclosure of financial instruments. The guidance in the ASU 2016-01 is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Partnership is currently assessing the impact of the adoption of this pronouncement on the Partnership’s condensed consolidated financial statements. 

In August 2014, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2014-15, “Presentation of Financial Statements-Going Concern”.   ASU 2014-15 is intended to define management’s responsibility to evaluate whether there is substantial doubt about an organization’s ability to continue as a going concern and to provide related footnote disclosures. The amendments in this ASU are effective for reporting periods beginning after December 15, 2016, with early adoption permitted. The Partnership is evaluating the impact of this pronouncement on the Partnership’s condensed consolidated financial statements.

 

 

10


 

3. Partnership Income, Expenses and Cash Distributions

 

The Amended and Restated LP Agreement of the Partnership contains provisions for the distribution of Net Interest Income, Net Residual Proceeds and Liquidation Proceeds, for the allocation of income or loss from operations and for the allocation of income and loss arising from a repayment, sale, or liquidation of investments.  Income and losses will be allocated to each Unitholder on a periodic basis, as determined by the General Partner, based on the number of BUCs held by each Unitholder as of the last day of the period for which such allocation is to be made. Distributions of Net Interest Income and Net Residual Proceeds will be made to each Unitholder of record on the last day of each distribution period based on the number of BUCs held by each Unitholder on that date. For purposes of the Amended and Restated LP Agreement, cash distributions, if any, received by the Partnership from its investment in MF Properties (Note 8) will be included in the Partnership’s Net Interest Income and cash distributions received by the Partnership from the sale of such properties will be included in the Partnership’s Net Residual Proceeds.

 

Series A Preferred Units were created pursuant to the First Amendment to the Amended and Restated LP Agreement (the “First Amendment”), which became effective on March 30, 2016.  This Amendment was filed as Exhibit 3.1 to Form 8-K filed on March 31, 2016 and is incorporated by reference herein.

 

Cash distributions are currently made on a quarterly basis. AFCA 2 can elect to make distributions on a monthly or semi-annual basis.  On each distribution date, Net Interest Income is distributed 99% to the Unitholders and 1% to AFCA 2 and Net Residual Proceeds are distributed 100% to Unitholders except that Net Interest Income and Net Residual Proceeds representing contingent interest in an amount equal to 0.9% per annum of the principal amount of the mortgage revenue bonds on a cumulative basis (defined as Net Interest Income (Tier 2) and Net Residual Proceeds (Tier 2), respectively) are distributed 75% to the Unitholders and 25% to AFCA 2.

 

 

4. Variable Interest Entities

 

In the first quarter of 2016, the Partnership made an equity investment in Vantage. The Partnership determined its limited membership interest in Vantage is a variable interest, but it is not the primary beneficiary of the entity. Vantage is a VIE at June 30, 2016.

The Partnership determined the TOB Trusts and TEBs Financings are VIEs and the Partnership is the primary beneficiary of each of the Trusts.  As a result, the Partnership reports the TOB Trusts and TEBs Financings on a consolidated basis and the senior floating-rate participation interests (“SPEARS”) related to the TOB Trusts and the mortgage revenue bonds and related Class A Certificates related to the TEBs Financings as secured debt financings. In determining the primary beneficiary of these specific VIEs, the Partnership considered who has the power to control the activities of the VIEs which most significantly impact their financial performance, the risks that the entity was designed to create, and how each risk affects the VIE.  The executed agreements related to the TOB Trusts and TEBs Financings stipulates the Partnership has the sole right to cause the Trusts to sell the underlying assets. If they were sold, the extent to which the VIEs will be exposed to gains or losses would result from decisions made by the Partnership.

 

Prior to 2016, the Partnership concluded it was the primary beneficiary of two properties, Bent Tree and Fairmont Oaks, and reported these properties as Consolidated VIEs. The Partnership did not hold an ownership interest but owned the mortgage revenue bonds which financed these two properties. In the fourth quarter of 2015, the two properties were sold and as a result, these entities met the criteria for discontinued operations presentation in the Partnership’s condensed consolidated financial statements for the three and six months ended June 30, 2015.  Upon the sale of the two properties, the Partnership eliminated the Consolidated VIE segment in the fourth quarter of 2015 (Note 24).

The following table presents information regarding the Partnership’s variable interests in VIEs held by the Partnership on June 30, 2016 and December 31, 2015 that the Partnership did not consolidate:

 

 

 

Maximum Exposure to Loss

 

 

 

June 30, 2016

 

 

December 31, 2015

 

Mortgage revenue bonds

 

$

104,532,460

 

 

$

103,483,793

 

Property loans

 

$

15,820,259

 

 

$

19,464,977

 

Investment in an unconsolidated entity

 

$

3,463,215

 

 

$

-

 

 

The mortgage revenue bonds are classified on the Condensed Consolidated Balance Sheet as available-for-sale investments and are carried at fair value while property loans are presented on the balance sheet at the unpaid principal less any loan loss allowances.  See Note 5 for additional information regarding the mortgage revenue bonds and Note 10 for additional information regarding the property loans.  The maximum exposure to loss for the mortgage revenue bonds is equal to the unpaid principal balance on June 30, 2016 and December 31, 2016. The maximum exposure to loss on the property loans at June 30, 2016 and December 31, 2015 is equal to the

11


 

unpaid principal balance plus accrued interest.  The difference between the mortgage revenue bond’s carrying value and the maximum exposure to loss is a function of the unrealized gains or losses on the mortgage revenue bonds.  The difference between the property loans’ carrying value and the maximum exposure is the value of loan loss allowances that have been previously recorded against the outstanding property loan balances.

 

 

5. Investments in Mortgage Revenue Bonds

Mortgage revenue bonds owned by the Partnership have been issued to provide construction and/or permanent financing for Residential Properties and commercial properties.  Mortgage revenue bonds are either held directly by the Partnership or are held in trusts created in connection with debt financing transactions (Note 16). The Partnership had the following investments in mortgage revenue bonds on June 30, 2016 and December 31, 2015:

 

 

 

June 30, 2016

 

Description of Mortgage Revenue Bonds Held in Trust

 

State

 

Cost Adjusted for

Paydowns

 

 

Unrealized Gain

 

 

Unrealized Loss

 

 

Estimated Fair Value

 

Glenview Apartments - Series A (4)

 

CA

 

$

4,670,000

 

 

$

498,774

 

 

$

-

 

 

$

5,168,774

 

Harden Ranch - Series A (3)

 

CA

 

 

6,944,405

 

 

 

1,227,246

 

 

 

-

 

 

 

8,171,651

 

Montclair Apartments - Series A (4)

 

CA

 

 

2,530,000

 

 

 

340,097

 

 

 

-

 

 

 

2,870,097

 

Santa Fe Apartments - Series A (4)

 

CA

 

 

3,065,000

 

 

 

464,138

 

 

 

-

 

 

 

3,529,138

 

Tyler Park Townhomes - Series A (3)

 

CA

 

 

6,052,204

 

 

 

561,638

 

 

 

-

 

 

 

6,613,842

 

Westside Village Market - Series A (3)